MACHINERY
| Welding Equipment |
$3,900 |
| Apron Sheet Metal Bender (Koch Mfg.) * |
$18,200 |
| Hydraulic Power Unit (Koch Mfg.) |
$2,600 |
| Iron Worker (Koch Mfg.) |
$5,200 |
| Tube Bender (Koch Mfg.) |
$1,300 |
| Sheet Metal Shear (Koch Mfg.) |
$12,350 |
| Hydraulic Press (Koch Mfg.) |
$1,560 |
| Plasma Cutter |
$3,250 |
| Air Compressor & Painting Equipment |
$1,200 |
| Chop Saw, Drill Press & Hand Tools |
$1,560 |
| Jigs, Fixtures, & Special Tools |
$2,990 |
| Total Machinery Costs |
$55,900 |
MATERIALS
| Sheet Steel |
$7,800 |
| Steel Strips, Flats, Angles, Rounds, & Tubes |
$1,950 |
| Paint Supplies |
$1,950 |
| Total Materials |
$11,700 |
OPERATING CAPITAL
| Beginning Operating Capital |
$5,200 |
| Operating Capital Credit Line |
$9,100 |
| Total Operating Capital |
$14,300 |
SUMMARY OF DEVELOPMENT COSTS
| Total Machinery Costs |
$55,900
|
| Total Materials |
$11,700 |
| Total Operating Capital |
$14,300 |
| Total Estimated Development Costs ** |
$81,900 |

* Koch Mfg. is the only company that manufactures a 12 ft. hydraulic
apron sheet metal brake.

** The $81,900 cost is assuming the start-up is from scratch. Most
operations will have some tooling. We have a lot of this machinery
on hand. We can also ship on our trailers. |
|